2012-13 League Finances & Cap Figures [READ]

[DMo]

Each team is responsible for keep track of their financial records with ONE POST in this thread that shall be edited continuously to represent any transactions. Please organize your banking post by fiscal year. The most successful GMs will be determined by how much profit their team can accumulate, hence requiring a brilliant mind to weigh the trade off between salaries and winning.
--------------------------------------------------------------------------------------------------------------------------------

2013-14

The cap floor is set at $46,800,000, your total team salaries must be greater than this at all times during the season.
The salary cap is set at $52,000,000.
The luxury tax threshold is set at $64,000,000, your team pays an additional $1 in luxury taxes for each $1 you override this threshold.

Expenses
- Total Team Salaries each season x 1.5 (If your salaries total $50M, you pay $75,000,000 million)
- Total Luxury Tax each season (e.g. if your salaries are $70M, you pay $2 million in luxury tax)
- Transactions sending cash to another team (Remember cash rules - in the Trades thread!)
- If you are UNDER the $46.8 million cap floor, you will also be expensed the difference and that amount will be granted to all team above the floor, divided evenly.

Revenues
- Complete the List: $43,000,000
- $1,000,000 x # of wins each season
- Eliminated in Quarterfinals = $3,000,000
- Eliminated in Semifinals = $6,000,000
- Eliminated in Conference Finals = $12,000,000
- Finalist = $23,000,000
- Champion = $35,000,000
- League MVP = $15,000,000
- Playoffs MVP = $10,000,000
- Rookie of the Year = $10,000,000
- Defensive Player of the Year = $10,000,000
- Executive of the Year = $12,000,000 (best GM voted by fellow GMs)
- Sixth Man of the Year = $5,000,000
- All Star Game Starter = $2,000,000
- Rookie Game Starter = $2,000,000
- Slam Dunk Champion = $2,000,000
- 3 Point Shoot Out Champion = $2,000,000
- All Star Game MVP = $2,000,000
- Rookie Game MVP = $2,000,000
- All NBA First Team = $10,000,000
- All NBA Second Team/All Defensive First Team/All Rookie First Team = $5,000,000
- All NBA Third Team/All Defensive Second Team = $2,000,000
- All Rookie Second Team = $1,000,000

[Vincent.liu]

Phoenix Suns
Vincent Liu

2012-2013

Expenses
Team Salary: $74,958,306 x 1.4 = 104 941 628.40
Luxury Tax: 6 958 306
Total Expenses: 111 899 934.40

Revenues
Activity Points Checklist: 32 000 000
52 Wins : 52 000 000
Eliminated Quarter Finals: 2 500 000
All NBA First Team: 10 000 000
Total Revenues: 96 500 000

Net Loss: (15 399 934.40)


2011-2012

Expenses
Team Salary: 69,551,727 x 1.75 = 121 715 522.25
Luxury Tax: N/A
Total Expenses: 121 715 522.25

Revenues
Activity Points Checklist: 62 000 000
48 Wins : 48 000 000
Eliminated Quarter Finals: 2 500 000
All NBA Second Team: 5 000 000
Total Revenues: 117 500 000

Net Loss: (4 215 522.25)

[Tobi.S]

Golden State Warriors

2011/2012

Expenses
- Team Salaries: $112,243,506
- Total Luxury Tax: N/A
- Transactions sending cash to another team: N/A
TOTAL: $112,243,506

Revenues
- Complete the Activity Points Revenue Checklist: $62,000,000
- $1,000,000 x 48: $48,000,000
- Eliminated in Semifinals: $5,000,000
- All Defensive First Team (Andrei Kirilenko): $5,000,000
- All Rookie Second Team (Marshon Brooks): $2,000,000
TOTAL: 122,000,000

*2011/2012 PROFIT: 9,756,494*

2012/2013

Expenses
- Team Salaries: $81,230,106
- Total Luxury Tax: N/A
- Transactions sending cash to another team: N/A
TOTAL: $81,230,106

Revenues
- Complete the Activity Points Revenue Checklist: $32,000,000
- $1,000,000 x 41: $41,000,000
- All Defensive First Team (Andrei Kirilenko): $5,000,000
- Transactions receiving cash from another team: $960,110
TOTAL: 78,960,110

*2012/2013 LOSS: (2,269,996)*

*Total PROFIT: 7,486,498*

[Manny.M]

Atlanta Hawks
2011/2012
Expenses
- Team Salaries: $63,975,057 x 1.75 =$111,956,349.75
- Total Luxury Tax: N/a
TOTAL EXPENSES = $111,956,349.75

Revenues
- Activity Points Revenue Checklist: $62,000,000
- 38 wins: $38,000,000
- Eliminated in Semifinals: $5,000,000
- 3 Point Shoot Out Champion (Joe Johnson) = $2,000,000
TOTAL REVENUE = $107,000,000

2011/2012 Loss =($4,956,349.75)

2012/2013
Expenses
- Team Salaries: $70,821,598 x 1.4 =$99,150,235.20
- Total Luxury Tax: 2,821,598
TOTAL EXPENSES = $101,971,835.20

Revenues
- YBDTOYWP Checklist: $32,000,000
- 33 wins: $33,000,000
TOTAL REVENUE = $65,000,000

2011/2012 Loss =($36,971,835.20)

[Albert.Alberto]

DALLAS MAVERICKS

2011-2012 Team Finances
Expenses
Team Salaries ($58,994,093 x 1.75)		$103,239,663
Revenue
Activity Points Revenue Checklist	$62,000,000
36 Regular Season Wins (x $1,000,000)	36,000,000
Rookie Game Starter (Xavier Henry)	2,000,000
All Defensive 2nd Team (Rudy Gay)	2,000,000
Total Revenue		102,000,000
Net Loss		($1,239,663)

2012-2013 Team Finances
Expenses
Team Salaries ($67,197,410 x 1.4)		$94,076,374
Revenue
YBDTOYWP Checklist	$32,500,000
43 Regular Season Wins (x $1,000,000)	43,000,000
Eliminated in the Semifinals	5,000,000
All NBA 3rd Team (Kobe Bryant)	2,000,000
All Rookie 2nd Team (Micheal Glover)	1,000,000
Revenue from Bobcats Penalty	208,546
Total Revenue		83,708,546
Net Loss		($10,367,828)

Dallas Mavericks Finances
2011-2012 Season - Net Loss		($1,239,663)
2012-2013 Season - Net Loss		($10,367,828)
Total Loss		($11,607,491)

[OKChih]

Expenses
- Total Team Salaries - $102,657,542.75
- Total Luxury Tax - N/A
- Transactions sending cash to another team - N/A


Revenues
- Complete the Activity Points Revenue Checklist: $62,000,000
- $1,000,000 x 49 - $49,000,000
- Eliminated in Quarterfinals = $2,500,000
- All Star Game Starter = $2,000,000
- All NBA Second Team/All Defensive First Team/All Rookie First Team = $5,000,000
- All NBA Third Team/All Defensive Second Team/All Rookie Second Team = $2,000,000

Net Gain - $122,500,000 - 102,657,542.75 = $19,842,457.25

[jordan.cross]

Houston Rockets
Jordan Cross

2011/12 Team Finances
Expenses
- Team Salaries: $63,123,942 x 1.75 = $110,466,898.50
- Total Luxury Tax: N/A
TOTAL EXPENSES = $110,466,898.50

Revenues
- Activity Points Revenue Checklist: $62,000,000
- 46 wins: $46,000,000
- Eliminated in Quarterfinals: $2,500,000
- All NBA Third Team (Kevin Martin): $2,000,000
TOTAL REVENUE = $112,500,000

2011/12 Net Gain = $2,033,101.50


2012/2013 Team Finances
Expenses
- Team Salaries: $54,328,522 x 1.4 = $76,059,930.80
- Total Luxury Tax: N/A
TOTAL EXPENSES = $76,059,930.80

Revenues
- Activity Points Revenue Checklist: $32,500,000
- 47 wins: $47,000,000
- Cash Acquired in Love/Gasol Trade: $1,500,000
- Eliminated in Quarterfinals: $2,500,000
- All Star Game Starter (Kevin Martin): $2,000,000
- All NBA First Team (Kevin Martin): $10,000,000
- Bobcats Penalty: $208,546
TOTAL REVENUE = $95,708,546

2012/13 Net Gain = $19,648,615.20

[Mickey.Zheng]

NEW YORK KNICKS

2011/2012

Expenses
- Total Team Salaries: $64,096,632 x 1.75 = $112,169,106
TOTAL EXPENSES = $112,169,106

Revenues
- Activity Points Revenue Checklist: $62,000,000
- 56 wins: $56,000,000
- Eliminated in Quarterfinals: $2,500,000
- All NBA Second Team (Carmelo Anthony): $5,000,000
TOTAL REVENUE= $125,500,000

2011/2012 Net Gain = $13,330,894.00


2012/2013

Expenses
- Total Team Salaries: $69,102,774 x 1.4 = $96,743,883.60
- Luxury Tax= $1,102,774
TOTAL EXPENSES = $97,846,657.60

Revenues
- Activity Points Revenue Checklist: $32,000,000
- 27 wins: $27,000,000
- Rookie Game Starter(Austin Rivers) = $2,000,000 - YOU DON'T GET THIS
- All Rookie First Team (Austin Rivers) = $5,000,000
TOTAL REVENUE= $64,000,000

2012/2013 Net Loss = $33,846,657.60

[arshdeep.sidhu]

ORLANDO MAGIC

Expenses
- Team Salaries: $74,838,639 x 1.75 = $130,967,618.25
- Total Luxury Tax: 4,838,639
TOTAL EXPENSES = $135,806,257.25

Revenues
- Activity Points Revenue Checklist: $60,000,000
- 51 wins: $51,000,000
- Eliminated in Semifinals: $5,000,000
- Defensive Player of the Year = $10,000,000
- All NBA First Team = $10,000,000
- All Defensive First Team = $5,000,000
TOTAL REVENUE = $141,000,000

2011/2012 Net Gain: 5,193,742.75

[Raj.Gangar]

Portland Trailblazers

Expenses

• Team Salaries: 73,229,372 x 1.75 = $128,151,401
• Luxury Tax: $3,229,372
• Transactions sending cash to another team: N/A

TOTAL EXPENSES = $131,380,773

Revenues

• Activity Points Revenue Checklist: $62,000,000
• 44 Wins: $44,000,000
• Eliminated in Quarterfinals: $2,500,000

TOTAL REVENUE = $108,500,000

2011-2012 Net Loss = $22,880,773

2012/2013 Team Finances
Expenses
- Team Salaries: $54,014,438 x 1.4 = $75,620,213
- Total Luxury Tax: N/A
TOTAL EXPENSES = $75,630,213

Revenues
- Activity Points Revenue Checklist: $32,500,000
- 48 wins: $48,000,000
- Eliminated in Quarterfinals: $2,500,000
- All NBA Second Team/All Defensive First Team/All Rookie First Team (Carmelo Anthony) = $5,000,000
- All Rookie Second Team (Cameron Ridley) = $1,000,000
- Rookie Game Starter (Austin Rivers) = $2,000,000
- Revenue from Bobcats Penalty =$208,546

TOTAL REVENUE = $91,208,000

2012/13 Net Gain = $15,578,333